Notes to the consolidated financial statements 11-20
11 – Directors
Information concerning individual directors’ emoluments, interests and transactions is given in the Directors’ remuneration report.
12 – Auditors’ remuneration
This note shows the total remuneration payable by the Group to our principal auditors, Ernst & Young.
The total remuneration payable by the Group, excluding VAT and any overseas equivalent thereof, to its principal auditors, Ernst & Young LLP, and its associates in respect of the audit of these financial statements is shown below, together with fees payable in respect of other work.
| 2007 £000 |
2006 £000 |
|
|---|---|---|
| Fees payable to Ernst & Young LLP for the statutory audit of the Aviva Group and Company financial statements | 1,364 | 1,452 |
| Fees payable to Ernst & Young LLP and its associates for other services to Group companies: | ||
| Audit of Group subsidiaries pursuant to legislation | 8,388 | 7,731 |
| Additional fees related to the prior year audit of Group subsidiaries pursuant to legislation | 372 | – |
| Other services pursuant to legislation | 2,124 | 2,326 |
| Tax services | 201 | 187 |
| Services relating to information technology | 173 | 40 |
| Services relating to corporate finance transactions | 736 | 1,432 |
| All other services | ||
| – Supplementary reporting (see below) | 931 | 885 |
| – Other supplementary services | 4,749 | 1,660 |
| Fees payable to Ernst & Young LLP for services to Group pension schemes | ||
| Audit of Group pension scheme | 67 | 70 |
| 19,105 | 15,783 |
In addition to the above amounts payable to the principal auditors, fees for audit services of £3.8 million (2006: £2.1 million) were payable to other firms. The total fees payable for audit services were therefore £14.0 million (2006: £11.3 million).
Fees for supplementary reporting are in respect of the audit of the Group’s EEV figures. Although EEV is the Group’s primary management reporting basis and our disclosures require a full audit, the relevant fees are not classified as being for statutory audit.
13 – Tax
This note analyses the tax charge for the year and explains the factors that affect it.
(a) Tax charged to the income statement
(i) The total tax charge comprises:
| 2007 £m |
2006 £m |
|
|---|---|---|
| Current tax | ||
| For this year | 888 | 1,022 |
| Prior year adjustments | (94) | (287) |
| Total current tax | 794 | 735 |
| Deferred tax | ||
| Origination and reversal of temporary differences | (348) | 221 |
| Changes in tax rates or tax laws | (88) | (7) |
| Write-down of deferred tax assets | (6) | (15) |
| Total deferred tax | (442) | 199 |
| Total tax charged to income statement (note 13c) | 352 | 934 |
(ii) The Group, as a proxy for policyholders in the UK, Ireland and Australia, is required to record taxes on investment income and gains each year. Accordingly, the tax benefit or expense attributable to UK, Irish and Australian life insurance policyholder returns is included in the tax charge. The tax expense attributable to policyholders’ returns included in the charge above is £15 million (2006: £346 million).
(iii) The tax charge can be analysed as follows:
| 2007 £m |
2006 £m |
|
|---|---|---|
| UK tax | 97 | 479 |
| Overseas tax | 255 | 455 |
| 352 | 934 |
(iv) Unrecognised tax losses and temporary differences of previous years were used to reduce current tax expense and deferred tax expense by £51 million and £6 million, respectively (2006: £73 million and £24 million, respectively).
(v) Deferred tax (credited)/charged to the income statement represents movements on the following items:
| 2007 £m |
2006 £m |
|
|---|---|---|
| Long-term business technical provisions and other insurance items | 315 | 364 |
| Deferred acquisition costs | 34 | (47) |
| Unrealised gains on investments | (793) | (144) |
| Pensions and other post-retirement obligations | 40 | 166 |
| Unused losses and tax credits | (272) | (247) |
| Subsidiaries, associates and joint ventures | (33) | 135 |
| Intangibles and additional value of in-force long-term business | (75) | (73) |
| Provisions and other temporary differences | 342 | 45 |
| Total deferred tax (credited)/charged to income statement | (442) | 199 |
(b) Tax charged to equity
(i) The total tax charge/(credit) comprises:
| 2007 £m |
2006 £m |
|
|---|---|---|
| Current tax | (19) | (9) |
| Deferred tax | ||
| In respect of pensions and other post-retirement obligations | 269 | (29) |
| In respect of unrealised (gains)/losses on investments | (71) | 43 |
| 198 | 14 | |
| Total tax charged to equity | 179 | 5 |
(ii) The tax credit attributable to policyholders’ returns included above is £nil (2006: £nil).
(c) Tax reconciliation
The tax on the Group’s profit before tax differs from the theoretical amount that would arise using the tax rate of the home country of the Company as follows:
| 2007 £m |
2006 £m |
|
|---|---|---|
| Profit before tax | 1,857 | 3,323 |
| Tax calculated at standard UK corporation tax rate of 30% (2006: 30%) | 557 | 997 |
| Different basis of tax for UK life insurance | 5 | 209 |
| Adjustment to tax charge in respect of prior years | (49) | (287) |
| Non-assessable dividends | (124) | (55) |
| Non-taxable profit on sale of subsidiaries and associates | (18) | (80) |
| Disallowable expenses | 7 | 46 |
| Different local basis of tax on overseas profits | 56 | 201 |
| Reduction in future UK tax rate (net of movements in unallocated divisible surplus) | (64) | – |
| Deferred tax valuation difference | 1 | (60) |
| Other | (19) | (37) |
| Total tax charged to income statement (note 13a) | 352 | 934 |
14 – Earnings per share
This note shows how we calculate earnings per share, based both on the present shares in issue (the basic earnings per share) and the potential future shares in issue, including conversion of share options granted to employees (the diluted earnings per share). We have also shown the same calculations based on our operating profit as we believe this gives a better indication of operating performance.
(a) Basic earnings per share
(i) The profit attributable to ordinary shareholders is:
| 2007 | 2006 | ||||||
|---|---|---|---|---|---|---|---|
| Operating profit £m |
Adjusting items £m |
Total £m |
Operating profit £m |
Adjusting items £m |
Restated Total £m |
||
| Profit before tax | 2,228 | (386) | 1,842 | 2,609 | 368 | 2,977 | |
| Tax attributable to shareholders’ profits | (607) | 270 | (337) | (645) | 57 | (588) | |
| Profit for the year | 1,621 | (116) | 1,505 | 1,964 | 425 | 2,389 | |
| Minority interests | (191) | 13 | (178) | (179) | 5 | (174) | |
| Preference dividends | (17) | – | (17) | (17) | – | (17) | |
| Coupon payments in respect of direct capital instruments (net of tax) | (37) | – | (37) | (37) | – | (37) | |
| Profit attributable to ordinary shareholders | 1,376 | (103) | 1,273 | 1,731 | 430 | 2,161 | |
(ii) Basic earnings per share is calculated as follows:
| 2007 | 2006 | ||||||
|---|---|---|---|---|---|---|---|
| Before tax £m |
Net of tax, minorities, preference dividends and DCI £m |
Per share p |
Before tax £m |
Net of tax, minorities, preference dividends and DCI £m |
Restated per share p |
||
| Operating profit attributable to ordinary shareholders | 2,228 | 1,376 | 53.2 | 2,609 | 1,731 | 70.1 | |
| Non-operating items: | |||||||
| Investment return variances and economic assumption changes on long-term business (note 8) | 15 | 79 | 3.1 | 401 | 336 | 13.6 | |
| Impairment of goodwill (note 16a) | (10) | (10) | (0.4) | (94) | (94) | (3.8) | |
| Amortisation and net impairment of intangibles (note 17) | (103) | (72) | (2.8) | (64) | (48) | (1.9) | |
| Short-term fluctuation in return on investments backing general insurance and health business (note 9b) | (184) | (38) | (1.5) | 149 | 189 | 7.7 | |
| Profit on the disposal of subsidiaries and associates (note 3b) | 49 | 52 | 2.0 | 222 | 235 | 9.5 | |
| Integration and restructuring costs (note 3c) | (153) | (114) | (4.4) | (246) | (188) | (7.7) | |
| Profit attributable to ordinary shareholders | 1,842 | 1,273 | 49.2 | 2,977 | 2,161 | 87.5 | |
(iii) The calculation of basic earnings per share uses a weighted average of 2,588 million (2006: 2,469 million) ordinary shares in issue, after deducting shares owned by the employee share trusts. The actual number of shares in issue at 31 December 2007 was 2,622 million (2006: 2,566 million).
(b) Diluted earnings per share
(i) Diluted earnings per share is calculated as follows:
| 2007 | 2006 | ||||||
|---|---|---|---|---|---|---|---|
| Total £m |
Weighted average number of shares m |
Per share p |
Total £m |
Weighted average number of shares m |
Per share p |
||
| Profit attributable to ordinary shareholders | 1,273 | 2,588 | 49.2 | 2,161 | 2,469 | 87.5 | |
| Dilutive effect of share awards and options | – | 24 | (0.5) | – | 27 | (0.9) | |
| Diluted earnings per share | 1,273 | 2,612 | 48.7 | 2,161 | 2,496 | 86.6 | |
(ii) Diluted earnings per share on operating profit attributable to ordinary shareholders is calculated as follows:
| 2007 | 2006 | ||||||
|---|---|---|---|---|---|---|---|
| Total £m |
Weighted average number of shares m |
Per share p |
Total £m |
Weighted average number of shares m |
Restated Per share p |
||
| Operating profit attributable to ordinary shareholders | 1,376 | 2,588 | 53.2 | 1,731 | 2,469 | 70.1 | |
| Dilutive effect of share awards and options | – | 24 | (0.5) | – | 27 | (0.7) | |
| Diluted earnings per share | 1,376 | 2,612 | 52.7 | 1,731 | 2,496 | 69.4 | |
15 – Dividends and appropriations
This note analyses the total dividends and other appropriations we have paid during the year. The table below does not include the final dividend proposed after the year end because this is not accrued in these financial statements. The impact of scrip dividends is shown separately in note 35.
| 2007 £m |
2006 £m |
|
|---|---|---|
| Ordinary dividends declared and charged to equity in the year | ||
| Final 2006 – 19.18 pence per share, paid on 18 May 2007 (Final 2005 – 17.44 pence per share, paid on 17 May 2006) | 492 | 418 |
| Interim 2007 – 11.90 pence per share, paid on 16 November 2007 (Interim 2006 – 10.82 pence per share, paid on 17 November 2006) | 309 | 275 |
| 801 | 693 | |
| Preference dividends declared and charged to equity in the year | 17 | 17 |
| Coupon payments on direct capital instrument | 53 | 52 |
| 871 | 762 |
Subsequent to 31 December 2007, the directors proposed a final dividend for 2007 of 21.10 pence per ordinary share (2006: 19.18 pence), amounting to £553 million (2006: £492 million) in total. Subject to approval by shareholders at the AGM, the dividend will be paid on 16 May 2008 and will be accounted for as an appropriation of retained earnings in the year ending 31 December 2008.
Interest on the direct capital instrument issued in November 2004 is treated as an appropriation of retained profits and, accordingly, it is accounted for when paid. Tax relief is obtained at a rate of 30%.
Irish shareholders who are due to be paid a dividend denominated in euros will receive a payment at the exchange rate prevailing on 27 February 2008.
16 – Goodwill
This note analyses the changes to the carrying amount of goodwill during the year, and details the results of our impairment testing on both goodwill and intangible assets with indefinite lives.
(a) Carrying amount
| 2007 £m |
2006 £m |
|
|---|---|---|
| Gross amount | ||
| At 1 January | 3,086 | 2,359 |
| Acquisitions | 115 | 761 |
| Movements in contingent consideration | (5) | 32 |
| Disposals | (16) | (8) |
| Foreign exchange rate movements | 93 | (58) |
| At 31 December | 3,273 | 3,086 |
| Accumulated impairment | ||
| At 1 January | (176) | (85) |
| Impairment losses | (10) | (94) |
| Disposals | 9 | – |
| Foreign exchange rate movements | (14) | 3 |
| At 31 December | (191) | (176) |
| Carrying amount at 31 December | 3,082 | 2,910 |
Movements in contingent consideration relate to contingent consideration paid/received in respect of past acquisitions of subsidiaries. Goodwill arising on acquisitions completed before 1 January 1998 was charged directly to reserves. Goodwill arising on the Group’s acquisition of joint ventures and associates is included within the carrying value of those investments (see notes 18 and 19).
(b) Goodwill allocation and impairment testing
A summary of the goodwill and intangibles with indefinite useful lives allocated to cash-generating units is presented below.
| Carrying amount of goodwill | Carrying amount of intangibles with indefinite useful lives (detailed in note 17) | Total | ||||||
|---|---|---|---|---|---|---|---|---|
| 2007 £m |
2006 £m |
2007 £m |
2006 £m |
2007 £m |
2006 £m |
|||
| United Kingdom | ||||||||
| Long-term business | 71 | 50 | – | – | 71 | 50 | ||
| General insurance and health (see (i) below) | 316 | 314 | 185 | 185 | 501 | 499 | ||
| RAC non-insurance operations (see (ii) below) | 892 | 892 | 36 | 36 | 928 | 928 | ||
| Other | 68 | 77 | – | – | 68 | 77 | ||
| Europe | ||||||||
| France (long-term business) (see (iii) below) | – | – | 45 | 42 | 45 | 42 | ||
| Ireland | ||||||||
| Long-term business (see (iv) below) | 101 | 91 | – | – | 101 | 91 | ||
| General insurance and health (see (v) below) | 81 | 74 | – | – | 81 | 74 | ||
| Italy | ||||||||
| Long-term business (see (vi) below) | 46 | 11 | 254 | – | 300 | 11 | ||
| General insurance and health (see (vi) below) | 42 | 22 | 132 | – | 174 | 22 | ||
| Netherlands (see (vii) below) | 212 | 163 | – | – | 212 | 163 | ||
| Spain (long-term business) (see (viii) below) | 552 | 518 | – | – | 552 | 518 | ||
| Other | 19 | 11 | – | – | 19 | 11 | ||
| North America | ||||||||
| United States (long-term business) (see (ix) below) | 624 | 635 | – | – | 624 | 635 | ||
| Canada | 17 | 15 | – | – | 17 | 15 | ||
| Asia Pacific | ||||||||
| Various | 41 | 37 | – | – | 41 | 37 | ||
| 3,082 | 2,910 | 652 | 263 | 3,734 | 3,173 | |||
As explained in accounting policy N, the carrying amount of goodwill and intangible assets with indefinite useful lives is reviewed at least annually or when circumstances or events indicate there may be uncertainty over this value. The tests led to impairment of goodwill of £10 million.
Goodwill and intangibles with indefinite useful lives have been tested for impairment in these businesses as follows:
(i) UK (general insurance and health)
The recoverable amount of the UK general insurance and health unit has been determined based on a value in use calculation. The calculation uses cash flow projections based on business plans approved by management covering a three year period and a risk adjusted discount rate of 10.17% (2006: 10.45%). Cash flows beyond that three year period have been extrapolated using a steady 0% growth rate (2006: 3%). The recoverable amount significantly exceeds the carrying value of the cash-generating unit including goodwill and intangible assets with indefinite useful lives and a reasonably possible change in a key assumption will not cause the carrying value of the cash-generating unit to exceed its recoverable amount.
Key assumptions used for the calculation were:
- Budgeted operating profit represents the operating profit in the business plans, approved by management and as such reflects the best estimate of future profits based on both historical experience and expected growth rates for the UK general insurance industry.
- Some of the assumptions that underline the budgeted operating profit include market share, premium rate changes, claims inflation and commission rates.
- Growth rate represents the rate used to extrapolate future cash flows beyond the business plan period and has been based upon latest information available regarding future and past growth rates. The growth rate is considered to be consistent with both past experience and external sources of data (ABI Annual Market Statistics).
(ii) RAC (non-insurance operations)
The recoverable amount of the RAC (non-insurance operations) has also been determined based on a value in use calculation. The calculation uses cash flow projections based on business plans approved by management covering a three year period and a risk adjusted discount rate of 9.98% (2006: 10.32%). Cash flows beyond that three year period have been extrapolated using a steady 2% growth rate. The recoverable amount significantly exceeds the carrying value of the cash generating unit including goodwill and intangible assets with indefinite useful lives and a reasonably possible change in a key assumption will not cause the carrying value of the cash-generating unit to exceed its recoverable amount.
Key assumptions used for the calculation were:
- Budgeted operating profit represents the operating profit in the business plans, approved by management and as such reflects the best estimate of future profits based on both historical experience and expected growth. Some of the assumptions that underline the budgeted operating profit include market share, fee income and customer numbers.
(iii) France (long-term business)
The recoverable amount of the indefinite life intangible asset has been assessed as part of the recoverable amount of the French long-term business cash generating unit and has been determined based on a fair value less costs to sell calculation. The first step of the test was to compare the carrying value of the business, including indefinite life intangible assets, to the European Embedded Value (EEV). If the EEV is less than the carrying value of the business, the present value of profits from expected new business is considered.
The EEV of the French long term business was significantly greater than its carrying value, including indefinite life intangible assets. A reasonably possible change in a key assumption will not cause the carrying value of the cash generating unit to exceed its recoverable amount. Key assumptions used for the calculation were:
- Embedded value represents the shareholder interest in the life business and is calculated in accordance with the European Embedded Value (EEV) principles. The embedded value is the total of the net worth of the life business and the value of the in-force business. The underlying methodology and assumptions have been reviewed by the Group’s auditors.
(iv) Ireland (long-term business)
The recoverable amount of the Irish long-term business has been determined based on a fair value less costs to sell calculation. The first step of the test was to compare the carrying value of the business, including goodwill, to the European Embedded Value (EEV). If the EEV is less than the carrying value of the business the present value of profits from expected new business is considered.
The EEV of the Irish long-term business is greater than its carrying value so the recoverable value will be significantly in excess of its carrying value, including goodwill. A reasonably possible change in a key assumption will not cause the carrying value of the cash generating unit to exceed its recoverable amount. Key assumptions used for the calculation were:
- Embedded value represents the shareholder interest in the life business and is calculated in accordance with the European Embedded Value (EEV) principles. The embedded value is the total of the net worth of the life business and the value of the in-force business. The underlying methodology and assumptions have been reviewed by the Group’s auditors.
(v) Ireland (general insurance and health)
The recoverable amount of the Irish general insurance and health unit has been determined based on a value in use calculation. The calculation uses cash flow projections based on business plans approved by management covering a three year period and a risk adjusted discount rate of 8.07% (2006: 8.07%). Cash flows beyond that three year period have been extrapolated using a steady 4.6% growth rate (2006: 4.6%). The recoverable amount significantly exceeds the carrying value of the cash generating unit including goodwill and a reasonably possible change in a key assumption will not cause the carrying value of the cash generating unit to exceed its recoverable amount.
Key assumptions used for the calculation were:
- Budgeted operating profit represents the operating profit in the business plans, approved by management and as such reflects the best estimate of future profits based on both historical experience and expected growth rates for the Irish economy. Some of the assumptions that underline the budgeted operating profit include market share, premium rate changes, claims inflation and commission rates.
- Growth rate represents the rate used to extrapolate future cash flows beyond the business plan period. Prices are assumed to remain static in the foreseeable future and volumes are assumed to increase in line with real GDP. These are consistent with external sources of data (ESRI and PwC European Economic Outlook).
(vi) Italy (long-term, general insurance and health)
The majority of the goodwill and the intangible asset with an indefinite useful life allocated to the Italian business arises from the acquisitions described in note 3(a), which occurred in the second half of 2007. Since the acquisition dates, the assets and liabilities of the acquired companies have not changed significantly, and there have been no other events that might have materially affected the recoverable amount of the unit.
(vii) Netherlands (long-term, general insurance and health)
The recoverable amount of the Netherlands life and general insurance and health cash generating units have been determined on the basis of a value in use calculation. This calculation is an appraisal value and is based on the discounted expected future cash flows from the operations over a 25-year period. Expected cash flows for future periods have been obtained from the plan figures for a three year period. Expected cash flows for later periods have been extrapolated, taking into account the growth rate.
Key assumptions used for the calculation were:
- Growth rate represents the rate applied to extrapolate new business contributions beyond the business plan period, and is based on management's best estimate of future growth. The rate is in line with industry expectations of 2.5%.
- Risk-adjusted discount rate represents the rate used to discount expected profits from future new business. The discount rate is a combination of a risk-free rate and a risk margin to make prudent allowance for the risk that experiences in future years may differ from those assumed. The rate is fixed at 6.7%.
(viii) Spain (long-term business)
The recoverable amount of the Spanish unit has been determined based on a fair value less costs to sell calculation. This calculation is an actuarially-determined appraisal value and is based on the embedded value of the business together with the present value of expected profits from future new business. The recoverable amount significantly exceeds the carrying value of the cash generating unit including goodwill and a reasonably possible change in a key assumption will not cause the carrying value of the cash generating unit to exceed its recoverable amount.
Key assumptions used for the calculation were:
- Embedded value represents the shareholder interest in the life business and is calculated in accordance with the European Embedded Value (EEV) principles. The embedded value is the total of the net worth of the life business and the value of the in-force business. The underlying methodology and assumptions have been reviewed by a firm of actuarial consultants and by the Group’s auditors;
- New business contribution represents the present value of projected future distributable profits generated from business written in a period. This is based on business plans approved by management;
- Growth rate represents the rate used to extrapolate new business contributions beyond the business plan period, and is based on management’s best estimate of future growth. The rate is in line with industry expectations; and
- Risk adjusted discount rate represents the rate used to discount expected profits from future new business. The discount rate is a combination of a risk-free rate and a risk margin to make prudent allowance for the risk that experience in future years may differ from that assumed.
(ix) United States (long-term business)
The recoverable amount of the United States unit has been determined based on a fair value less costs to sell calculation. This calculation is an actuarially-determined appraisal value and is based on the embedded value of the business together with the present value of expected profits from future new business. The recoverable amount significantly exceeds the carrying value of the cash generating unit including goodwill and a reasonably possible change in a key assumption will not cause the carrying value of the cash generating unit to exceed its recoverable amount.
Key assumptions used for the calculation were:
- Embedded value represents the shareholder interest in the life business and is calculated in accordance with the European Embedded Value (EEV) principles. The embedded value is the total of the net worth of the life business and the value of the in-force business. The underlying methodology and assumptions have been reviewed by a firm of actuarial consultants and by the Group’s auditors;
- New business contribution represents the present value of projected future distributable profits generated from business written in a period. This is based on business plans approved by management;
- Growth rate represents the rate used to extrapolate new business contributions beyond the business plan period, and is based on management’s best estimate of future growth. The rate is in line with industry expectations; and
- Risk adjusted discount rate represents the rate used to discount expected profits from future new business. The discount rate is a combination of a risk-free rate and a risk margin to make prudent allowance for the risk that experience in future years may differ from that assumed.
17 – Acquired value of in-force business
(AVIF) and intangible assets
This note shows the movements in cost and amortisation of the in-force business and intangible assets acquired when we have purchased subsidiaries.
| AVIF on insurance contracts* £m |
AVIF on investment contracts** £m |
Other intangible assets with finite useful lives £m |
Intangible assets with indefinite useful lives £m |
Total £m |
||
|---|---|---|---|---|---|---|
| * On insurance and participating investment contracts. ** On non-participating investment contracts. |
||||||
| Gross amount | ||||||
| At 1 January 2006 | 614 | 11 | 312 | 302 | 1,239 | |
| Additions | 22 | – | 58 | – | 80 | |
| Acquisition of subsidiaries | 1,642 | 90 | 380 | – | 2,112 | |
| Disposals | – | – | (14) | – | (14) | |
| Transfers | – | – | 39 | (39) | – | |
| Foreign exchange rate movements | (93) | – | (23) | – | (116) | |
| At 31 December 2006 | 2,185 | 101 | 752 | 263 | 3,301 | |
| Additions | 24 | – | 48 | – | 72 | |
| Acquisition of subsidiaries | 29 | – | 205 | 386 | 620 | |
| Disposals | – | – | (8) | – | (8) | |
| Transfers | – | – | (54) | 54 | – | |
| Foreign exchange rate movements | 35 | 9 | 62 | 6 | 112 | |
| At 31 December 2007 | 2,273 | 110 | 1,005 | 709 | 4,097 | |
| Accumulated amortisation | ||||||
| At 1 January 2006 | (299) | (3) | (125) | – | (427) | |
| Amortisation for the year | (58) | (6) | (66) | – | (130) | |
| Disposals | – | – | 1 | – | 1 | |
| Impairment losses recognised | (28) | – | 2 | – | (26) | |
| Foreign exchange rate movements | 6 | – | 3 | – | 9 | |
| At 31 December 2006 | (379) | (9) | (185) | – | (573) | |
| Amortisation for the year | (160) | (7) | (99) | – | (266) | |
| Transfers | – | – | 54 | (54) | – | |
| Impairment losses recognised | – | – | (4) | – | (4) | |
| Foreign exchange rate movements | (36) | (2) | (16) | (3) | (57) | |
| At 31 December 2007 | (575) | (18) | (250) | (57) | (900) | |
| Carrying amount | ||||||
| At 31 December 2006 | 1,806 | 92 | 567 | 263 | 2,728 | |
| At 31 December 2007 | 1,698 | 92 | 755 | 652 | 3,197 | |
Intangible assets with indefinite useful lives comprise:
(i) the RAC and BSM brands, and the value of the Union Financière de France Banque distribution channel, where the existing lives of the assets and their competitive position in, and the stability of, their respective markets support this classification; and
(ii) the bancassurance distribution agreement with Banco Popolare, signed during the year, described in note 3(a)(iii)(c).
Impairment testing of these intangibles is covered in note 16(b).
Other intangible assets with finite useful lives consist primarily of the value of bancassurance and other distribution agreements.
18 – Interests in, and loans to, joint ventures
In several business units, Group companies and other parties jointly control certain entities. This note analyses these interests and describes the principal joint ventures in which we are involved.
(a) Carrying amount
(i) The movements in the carrying amount comprised:
| Goodwill and intangibles £m |
Equity interests £m |
Loans £m |
Total £m |
|
|---|---|---|---|---|
| At 1 January 2006 | – | 2,001 | 128 | 2,129 |
| Share of results before tax | – | 465 | – | 465 |
| Share of tax | – | (3) | – | (3) |
| Share of profit after tax | – | 462 | – | 462 |
| Acquisitions and additions | – | 372 | 113 | 485 |
| Disposals and reduction in Group interests | – | (127) | – | (127) |
| Reclassification to subsidiaries | – | (93) | – | (93) |
| Dividends received | – | (59) | – | (59) |
| Foreign exchange rate movements | – | (2) | – | (2) |
| At 31 December 2006 | – | 2,554 | 241 | 2,795 |
| Share of results before tax | – | (337) | – | (337) |
| Share of tax | – | (2) | – | (2) |
| Share of profit after tax | – | (339) | – | (339) |
| Acquisitions and additions | 196 | 453 | 126 | 775 |
| Disposals and reduction in Group interests | – | (267) | – | (267) |
| Reclassification to financial investments | – | (208) | (42) | (250) |
| Fair value gains taken to equity | – | 9 | – | 9 |
| Loans repaid | – | – | (159) | (159) |
| Foreign exchange rate movements | 1 | 10 | 1 | 12 |
| At 31 December 2007 | 197 | 2,212 | 167 | 2,576 |
(ii) The balances at 31 December comprised:
| 2007 | Goodwill and intangibles £m |
Equity interests £m |
Loans £m |
2007 Total £m |
|---|---|---|---|---|
| Property management undertakings | – | 2,124 | 167 | 2,291 |
| Long-term business undertakings | 197 | 88 | – | 285 |
| Total | 197 | 2,212 | 167 | 2,576 |
| 2006 | Goodwill and intangibles £m |
Equity interests £m |
Loans £m |
2006 Total £m |
|---|---|---|---|---|
| Property management undertakings | – | 2,519 | 241 | 2,760 |
| Long-term business undertakings | – | 35 | – | 35 |
| Total | – | 2,554 | 241 | 2,795 |
The loans are not secured and no guarantees were received in respect thereof. They are interest-bearing and are repayable on termination of the relevant partnership.
(b) Property management undertakings
The principal joint ventures are as follows:
| Company | GP proportion held | PLP proportion held |
|---|---|---|
| Airport Property Partnership | 50.0% | 50.0% |
| Apia Regional Office Fund Limited Partnership | 50.0% | 58.8% |
| Ashtenne Industrial Fund Limited Partnership | 66.7% | 38.0% |
| The Junction Limited Partnership | 50.0% | 46.0% |
| The Mall Limited Partnership | 50.0% | 33.5% |
| Queensgate Limited Partnership | 50.0% | 50.0% |
| Quercus Healthcare Property Partnership Limited | 50.0% | 53.3% |
All the above entities perform property ownership and management activities, and are incorporated and operate in Great Britain. All these investments are held by subsidiary entities.
(c) Long-term business undertakings
The principal joint ventures are as follows:
| Company | Class of share | Proportion held | Country of incorporation and operation |
|---|---|---|---|
| Aviva-COFCO Life Insurance Co. Limited | Ordinary shares of RMB1 each | 50.0% | China |
| AvivaSA Emeklilik ve Hayat A.Ş. | Ordinary shares of YTL1 each | 49.7% | Turkey |
| CIMB Aviva Assurance Berhad | Ordinary shares of RM1 each | 49.0% | Malaysia |
| CIMB Aviva Takaful Berhad | Ordinary shares of RM1 each | 49.0% | Malaysia |
| First-Aviva Life Insurance Co., Ltd. | Ordinary shares of NT$10 each | 49.0% | Taiwan |
All investments in the above companies are unlisted. The shares in the Chinese company are held by the Company but all the other investments are held by subsidiaries.
Details of these investments are as follows:
(i) China
The Group has a 50% holding in Aviva-COFCO Life Insurance Company Limited, a life assurance company incorporated and operating in China. These shares are held by the Company, with a share of net assets of £44 million (2006: £18 million) and a fair value of £52 million (2006: £35 million).
(ii) Turkey
On 31 October 2007, the Group entered into a joint venture agreement with Aksigorta AŞ (“Aksigorta”), the insurance company of the Sabanci Holding Group, to form a new Turkish life and pensions joint venture. Under the terms of the agreement, the Group’s Turkish life and pensions business, Aviva Hayat ve Emeklilik A.Ş. (“Aviva HE”) merged with Ak Emeklilik A.Ş. (“Ak E”), Aksigorta’s life and pensions business. The joint venture entered into an exclusive long-term bancassurance agreement with Akbank TAŞ, Turkey’s second-largest privately-owned bank.
The Group and Sabanci jointly control the joint venture through equal shareholdings of 49.7%, with the remaining 0.6% being held by individual shareholders. The new company, AvivaSA Emeklilik ve Hayat A.S, began trading on 1 November 2007.
As consideration for its shareholding, the Group contributed the business of Aviva HE to the joint venture and paid £49 million to Aksigorta. The transaction has been accounted for as an acquisition of a 49.7% joint venture and the disposal of 50.3% of Aviva HE. Goodwill arising of £45 million, included in the carrying value of the joint venture, has been calculated as follows:
(a) Acquisition of shareholding in joint venture
Purchase cost:
| £m | |
|---|---|
| Fair value of 50.3% of Aviva HE (see below) | 85 |
| Cash paid | 49 |
| Attributable costs | 2 |
| Total consideration | 136 |
| Fair value of 49.7% of Ak E’s identifiable net assets | 91 |
| Goodwill | 45 |
Included in the fair value of Ak E's net assets were acquired value of in-force business of £34 million and a distribution contract intangible asset, valued by an independent third party at £49 million, using post-tax cash flows and discount rates. The intangible asset has been assessed as having a life of 15 years and is being amortised over that period. The residual goodwill represents the value of the direct sales force and expected synergies.
The carrying value of the joint venture at the date of acquisition was as follows:
| £m | |
|---|---|
| Carrying value of 49.7% of Aviva HE’s net assets* | 8 |
| * Calculated as 49.7% of the total net assets of £17 million given in the table below. | |
| Fair value of 49.7% of Ak E’s net assets | 91 |
| Goodwill | 45 |
| Total carrying value | 144 |
(b) Disposal of shareholding in subsidiary
The profit on disposal of 50.3% of Aviva HE was £74 million, calculated as follows:
Carrying value of the assets and liabilities at the date of disposal:
| £m | |
|---|---|
| Assets | |
| Investments | 153 |
| Other assets | 14 |
| Total assets | 167 |
| Liabilities | |
| Gross insurance liabilities | (136) |
| Deferred tax liability | (14) |
| Total liabilities | (150) |
| Total net assets | 17 |
| Net assets disposed of (50.3%) | 9 |
| Consideration | |
| Fair value of 50.3% of Aviva HE | 85 |
| Less transaction costs | (2) |
| 83 | |
| Profit on disposal before reserve release | 74 |
| Release of balance on currency translation reserve (note 34) | (3) |
| Profit on disposal (note 3b) | 71 |
(iii) Malaysia
On 2 July 2007, the Group entered the Malaysian long-term savings market through a joint venture with the CIMB Group, listed on Malaysia’s stock exchange as Bumiputra-Commerce Holdings Berhad. Under an agreement signed on that date and completed the same day, the Group acquired a 49% interest in two of CIMB Group’s subsidiaries, Commerce Life Assurance Berhad (Commerce Life) and Commerce Takaful Berhad (Commerce Takaful), for a total cash consideration of £72 million, representing the value of our share of net assets and expected contribution from new business. In addition, Commerce Life and Commerce Takaful will enter into exclusive bancassurance agreements with CIMB Group’s subsidiary, CIMB Bank, for the distribution of life and Takaful insurance products through the bank’s branches.
(iv) Taiwan
On 27 April 2007, the Group signed an agreement with First Financial Holding Co., Ltd (FFHC) to form a joint venture, First-Aviva Life Assurance Co., Ltd (First-Aviva). This gives Aviva access to one of Asia’s most attractive markets and enables us to participate in the island’s pension reform. The Group holds 49% of First-Aviva, whose total capital is £34 million. Regulatory approval of an insurance licence was received on 31 December 2007 and operations commenced on 2 January 2008. First-Aviva will manufacture long-term savings and pension products in Taiwan, and distribute them through an exclusive bancassurance agreement with First Commercial Bank, a subsidiary of FFHC.
(d) Additional information
Summarised aggregate financial information on the Group’s interests in its joint ventures is as follows:
| 2007 £m |
2006 £m |
|
|---|---|---|
| Income | 242 | 510 |
| Expenses | (579) | (45) |
| Share of results before tax | (337) | 465 |
| Long-term assets | 4,317 | 4,273 |
| Current assets | 395 | 126 |
| Share of total assets | 4,712 | 4,399 |
| Long-term liabilities | (1,684) | (1,695) |
| Current liabilities | (762) | (150) |
| Share of total liabilities | (2,446) | (1,845) |
| Share of net assets | 2,266 | 2,554 |
The joint ventures have no significant contingent liabilities to which the Group is exposed, nor has the Group any significant contingent liabilities in relation to its interests in them.
19 – Interests in, and loans to, associates
This note analyses our interests in entities which we do not control but where we have significant influence.
(a) Carrying amount
| Goodwill £m |
Equity interests £m |
Loans £m |
Total £m |
|
|---|---|---|---|---|
| At 1 January 2006 | 252 | 622 | 11 | 885 |
| Share of results before tax | – | 48 | – | 48 |
| Share of tax | – | (11) | – | (11) |
| Share of results after tax | – | 37 | – | 37 |
| Amortisation of acquired value of in-force business | – | (14) | – | (14) |
| Share of profit after tax | – | 23 | – | 23 |
| Acquisitions and additions | 28 | 10 | – | 38 |
| Disposals | – | (26) | – | (26) |
| Dividends received | – | (12) | – | (12) |
| Foreign exchange rate movements | – | (4) | – | (4) |
| Other movements and reclassifications as held for sale | – | – | (9) | (9) |
| Movements in carrying amount | 28 | (9) | (9) | 10 |
| At 31 December 2006 | 280 | 613 | 2 | 895 |
| Share of results before tax | – | 51 | – | 51 |
| Share of tax | – | (4) | – | (4) |
| Share of results after tax | – | 47 | – | 47 |
| Amortisation of acquired value of in-force business | – | (12) | – | (12) |
| Share of profit after tax | – | 35 | – | 35 |
| Acquisitions and additions (see below) | 26 | 270 | – | 296 |
| Disposals | – | (25) | – | (25) |
| Dividends received | – | (32) | – | (32) |
| Foreign exchange rate movements | 4 | 33 | – | 37 |
| Movements in carrying amount | 30 | 281 | – | 311 |
| At 31 December 2007 | 310 | 894 | 2 | 1,206 |
The loans are interest-bearing but are not secured, and no guarantees were received in respect thereof.
Acquisitions in 2007 comprise 49.75% of Banca Network Investimenti SpA (see note 3(a)(iii)) and interests in three investment funds managed by Cyrte Investments BV (see note 3(a)(iv)).
(b) Principal associates
The principal associates included above are:
| Company | Type of business | Class of share | Proportion held | Country of incorporation and operation |
|---|---|---|---|---|
| Aviva Life Insurance Company India Private Limited | Insurance | Ordinary shares of RS1 each | 26.0% | India |
| Banca Network Investimenti SpA | Product distribution | Ordinary shares of €1 each | 49.75% | Italy |
| Cyrte Fund I CV | Investment fund | Partnership share | 13.04% | Netherlands |
| Cyrte Fund II BV | Investment fund | Ordinary shares of €1 each | 16.00% | Netherlands |
| Cyrte Fund III CV | Investment fund | Partnership share | 17.91% | Netherlands |
| RBSG Collective Investments Limited | Investment | Ordinary shares of £1 each | 49.99% | Great Britain |
| RBS Life Investments Limited | Insurance | Ordinary shares of £1 each | 49.99% | Great Britain |
All investments in principal associates are unlisted and are held by subsidiaries.
In June 2007, the Group sold its holdings in The British Aviation Insurance Company Limited to Berkshire Hathaway for £15 million, resulting in a loss on disposal of £7 million.
(c) Additional information
Summarised aggregate financial information on the Group’s interests in its associates is as follows:
| 2007 £m |
2006 £m |
|
|---|---|---|
| Share of revenues | 385 | 427 |
| Share of results before tax | 51 | 48 |
| Share of assets | 3,218 | 3,111 |
| Share of liabilities | (2,324) | (2,498) |
| Share of net assets | 894 | 613 |
The associates have no significant contingent liabilities to which the Group is exposed, nor has the Group any significant contingent liabilities in relation to its interest in them.
(d) Impairment testing
The Group’s investments in RBS Life Investments Limited and RBSG Collective Investments Limited have been tested for impairment by comparing their carrying values (which include goodwill which arose on their acquisition) with their recoverable amounts. The recoverable amounts for both the investments have been determined based on value in use calculations. The calculations use cash flow projections based on business plans approved by management covering a five year period and a risk adjusted discount rate of 81%. Cash flows beyond that five year period have been extrapolated using a growth rate of 4.5%. The recoverable amounts significantly exceed the carrying values of both the investments and a reasonably possible change to the key underlying assumptions will not cause the carrying values of the investments to exceed their recoverable amounts.
20 – Property and equipment
This note analyses our tangible fixed assets, which are primarily properties occupied by Group companies and computer equipment.
| Properties under construction £m |
Owner- occupied properties £m |
Motor vehicles £m |
Computer equipment £m |
Other assets £m |
Total £m |
|
|---|---|---|---|---|---|---|
| Cost or valuation | ||||||
| At 1 January 2006 | 54 | 499 | 89 | 655 | 368 | 1,665 |
| Additions | 31 | 43 | 1 | 154 | 66 | 295 |
| Acquisitions of subsidiaries | – | 6 | 1 | 2 | 2 | 11 |
| Disposals | – | (78) | (78) | (99) | (72) | (327) |
| Transfers to investment property | – | (6) | – | – | – | (6) |
| Transfers | (19) | 19 | – | – | – | – |
| Reversal of impairment losses (see note 34) | – | (2) | – | – | – | (2) |
| Fair value gains (see note 34) | – | 26 | – | – | – | 26 |
| Foreign exchange rate movements | (1) | (8) | – | (10) | (5) | (24) |
| At 31 December 2006 | 65 | 499 | 13 | 702 | 359 | 1,638 |
| Additions | 27 | 9 | 3 | 92 | 96 | 227 |
| Acquisitions of subsidiaries | – | 10 | 1 | 1 | 2 | 14 |
| Disposals | (16) | (60) | (4) | (37) | (14) | (131) |
| Transfers to investment property | (27) | (14) | – | – | – | (41) |
| Transfers | (6) | 6 | – | – | – | – |
| Fair value gains (see note 34) | – | 23 | – | – | – | 23 |
| Impairment losses | – | (2) | – | – | – | (2) |
| Foreign exchange rate movements | 2 | 26 | 1 | 14 | 19 | 62 |
| Other movements | – | – | – | – | 4 | 4 |
| At 31 December 2007 | 45 | 497 | 14 | 772 | 466 | 1,794 |
| Depreciation | ||||||
| At 1 January 2006 | – | – | (21) | (437) | (237) | (695) |
| Charge for the year | – | – | (11) | (85) | (26) | (122) |
| Disposals | – | – | 24 | 16 | 33 | 73 |
| Foreign exchange rate movements | – | – | – | 7 | 3 | 10 |
| At 31 December 2006 | – | – | (8) | (499) | (227) | (734) |
| Charge for the year | – | (1) | (1) | (97) | (30) | (129) |
| Disposals | – | – | 2 | 32 | 8 | 42 |
| Foreign exchange rate movements | – | – | – | (14) | (14) | (28) |
| Other movements | – | – | – | – | (3) | (3) |
| At 31 December 2007 | – | (1) | (7) | (578) | (266) | (852) |
| Carrying amount | ||||||
| At 31 December 2006 | 65 | 499 | 5 | 203 | 132 | 904 |
| At 31 December 2007 | 45 | 496 | 7 | 194 | 200 | 942 |
Owner-occupied properties are stated at their revalued amounts, as assessed by qualified external valuers or by local qualified staff of the Group in overseas operations, all with recent relevant experience. These values are assessed in accordance with the relevant parts of the current RICS Appraisal and Valuation Standards in the UK, and with current local valuation practices in other countries. This assessment, on the basis of Existing Use Value and in accordance with UK Practice Statement 1.3, is the estimated amount for which a property should exchange on the date of valuation between a willing buyer and a willing seller in an arm’s-length transaction, after proper marketing wherein the parties had acted knowledgeably, prudently and without compulsion, assuming that the buyer is granted vacant possession of all parts of the property required by the business and disregarding potential alternative uses. The valuation assessment adopts market-based evidence and is in line with guidance from the International Valuation Standards Committee and the requirements of IAS 16, Property, Plant and Equipment, for all but specialised-use properties which are valued on a depreciated replacement cost (DRC) basis as permitted by paragraph 33 of IAS 16.
If owner-occupied properties were stated on a historical cost basis, the carrying amount would be £301 million (2006: £368 million).
The Group has no material finance leases for property and equipment.
