Notes to the consolidated financial statements 11-20

Notes

11 – Directors

Information concerning individual directors’ emoluments, interests and transactions is given in the Directors’ remuneration report.

12 – Auditors’ remuneration

This note shows the total remuneration payable by the Group to our principal auditors, Ernst & Young.

The total remuneration payable by the Group, excluding VAT and any overseas equivalent thereof, to its principal auditors, Ernst & Young LLP, and its associates in respect of the audit of these financial statements is shown below, together with fees payable in respect of other work.

  2007
£000
2006
£000
Fees payable to Ernst & Young LLP for the statutory audit of the Aviva Group and Company financial statements 1,364 1,452
Fees payable to Ernst & Young LLP and its associates for other services to Group companies:    
Audit of Group subsidiaries pursuant to legislation 8,388 7,731
Additional fees related to the prior year audit of Group subsidiaries pursuant to legislation 372
Other services pursuant to legislation 2,124 2,326
Tax services 201 187
Services relating to information technology 173 40
Services relating to corporate finance transactions 736 1,432
All other services    
– Supplementary reporting (see below) 931 885
– Other supplementary services 4,749 1,660
Fees payable to Ernst & Young LLP for services to Group pension schemes    
Audit of Group pension scheme 67 70
  19,105 15,783

In addition to the above amounts payable to the principal auditors, fees for audit services of £3.8 million (2006: £2.1 million) were payable to other firms. The total fees payable for audit services were therefore £14.0 million (2006: £11.3 million).

Fees for supplementary reporting are in respect of the audit of the Group’s EEV figures. Although EEV is the Group’s primary management reporting basis and our disclosures require a full audit, the relevant fees are not classified as being for statutory audit.

13 – Tax

This note analyses the tax charge for the year and explains the factors that affect it.

(a) Tax charged to the income statement

(i) The total tax charge comprises:

  2007
£m
2006
£m
Current tax    
For this year 888 1,022
Prior year adjustments (94) (287)
Total current tax 794 735
Deferred tax    
Origination and reversal of temporary differences (348) 221
Changes in tax rates or tax laws (88) (7)
Write-down of deferred tax assets (6) (15)
Total deferred tax (442) 199
Total tax charged to income statement (note 13c) 352 934

(ii) The Group, as a proxy for policyholders in the UK, Ireland and Australia, is required to record taxes on investment income and gains each year. Accordingly, the tax benefit or expense attributable to UK, Irish and Australian life insurance policyholder returns is included in the tax charge. The tax expense attributable to policyholders’ returns included in the charge above is £15 million (2006: £346 million).

(iii) The tax charge can be analysed as follows:

  2007
£m
2006
£m
UK tax 97 479
Overseas tax 255 455
  352 934

(iv) Unrecognised tax losses and temporary differences of previous years were used to reduce current tax expense and deferred tax expense by £51 million and £6 million, respectively (2006: £73 million and £24 million, respectively).

(v) Deferred tax (credited)/charged to the income statement represents movements on the following items:

  2007
£m
2006
£m
Long-term business technical provisions and other insurance items 315 364
Deferred acquisition costs 34 (47)
Unrealised gains on investments (793) (144)
Pensions and other post-retirement obligations 40 166
Unused losses and tax credits (272) (247)
Subsidiaries, associates and joint ventures (33) 135
Intangibles and additional value of in-force long-term business (75) (73)
Provisions and other temporary differences 342 45
Total deferred tax (credited)/charged to income statement (442) 199

(b) Tax charged to equity

(i) The total tax charge/(credit) comprises:

  2007
£m
2006
£m
Current tax (19) (9)
Deferred tax    
In respect of pensions and other post-retirement obligations 269 (29)
In respect of unrealised (gains)/losses on investments (71) 43
  198 14
Total tax charged to equity 179 5

(ii) The tax credit attributable to policyholders’ returns included above is £nil (2006: £nil).

(c) Tax reconciliation

The tax on the Group’s profit before tax differs from the theoretical amount that would arise using the tax rate of the home country of the Company as follows:

  2007
£m
2006
£m
Profit before tax 1,857 3,323
Tax calculated at standard UK corporation tax rate of 30% (2006: 30%) 557 997
Different basis of tax for UK life insurance 5 209
Adjustment to tax charge in respect of prior years (49) (287)
Non-assessable dividends (124) (55)
Non-taxable profit on sale of subsidiaries and associates (18) (80)
Disallowable expenses 7 46
Different local basis of tax on overseas profits 56 201
Reduction in future UK tax rate (net of movements in unallocated divisible surplus) (64)
Deferred tax valuation difference 1 (60)
Other (19) (37)
Total tax charged to income statement (note 13a) 352 934

14 – Earnings per share

This note shows how we calculate earnings per share, based both on the present shares in issue (the basic earnings per share) and the potential future shares in issue, including conversion of share options granted to employees (the diluted earnings per share). We have also shown the same calculations based on our operating profit as we believe this gives a better indication of operating performance.

(a) Basic earnings per share

(i) The profit attributable to ordinary shareholders is:

  2007   2006
  Operating profit
£m
Adjusting items
£m
Total
£m
  Operating profit
£m
Adjusting items
£m
Restated Total
£m
Profit before tax 2,228 (386) 1,842   2,609 368 2,977
Tax attributable to shareholders’ profits (607) 270 (337)   (645) 57 (588)
Profit for the year 1,621 (116) 1,505   1,964 425 2,389
Minority interests (191) 13 (178)   (179) 5 (174)
Preference dividends (17) (17)   (17) (17)
Coupon payments in respect of direct capital instruments (net of tax) (37) (37)   (37) (37)
Profit attributable to ordinary shareholders 1,376 (103) 1,273   1,731 430 2,161

(ii) Basic earnings per share is calculated as follows:

  2007   2006
  Before tax
£m
Net of tax, minorities, preference dividends and DCI
£m
Per share
p
  Before tax
£m
Net of tax, minorities, preference dividends and DCI
£m
Restated per share
p
Operating profit attributable to ordinary shareholders 2,228 1,376 53.2   2,609 1,731 70.1
Non-operating items:              
Investment return variances and economic assumption changes on long-term business (note 8) 15 79 3.1   401 336 13.6
Impairment of goodwill (note 16a) (10) (10) (0.4)   (94) (94) (3.8)
Amortisation and net impairment of intangibles (note 17) (103) (72) (2.8)   (64) (48) (1.9)
Short-term fluctuation in return on investments backing general insurance and health business (note 9b) (184) (38) (1.5)   149 189 7.7
Profit on the disposal of subsidiaries and associates (note 3b) 49 52 2.0   222 235 9.5
Integration and restructuring costs (note 3c) (153) (114) (4.4)   (246) (188) (7.7)
Profit attributable to ordinary shareholders 1,842 1,273 49.2   2,977 2,161 87.5

(iii) The calculation of basic earnings per share uses a weighted average of 2,588 million (2006: 2,469 million) ordinary shares in issue, after deducting shares owned by the employee share trusts. The actual number of shares in issue at 31 December 2007 was 2,622 million (2006: 2,566 million).

(b) Diluted earnings per share

(i) Diluted earnings per share is calculated as follows:

  2007   2006
  Total
£m
Weighted
average
number
of shares
m
Per share
p
  Total
£m
Weighted
average
number
of shares
m
Per share
p
Profit attributable to ordinary shareholders 1,273 2,588 49.2   2,161 2,469 87.5
Dilutive effect of share awards and options 24 (0.5)   27 (0.9)
Diluted earnings per share 1,273 2,612 48.7   2,161 2,496 86.6

(ii) Diluted earnings per share on operating profit attributable to ordinary shareholders is calculated as follows:

  2007   2006
  Total
£m
Weighted
average
number
of shares
m
Per share
p
  Total
£m
Weighted
average
number
of shares
m
Restated
Per share
p
Operating profit attributable to ordinary shareholders 1,376 2,588 53.2   1,731 2,469 70.1
Dilutive effect of share awards and options 24 (0.5)   27 (0.7)
Diluted earnings per share 1,376 2,612 52.7   1,731 2,496 69.4

15 – Dividends and appropriations

This note analyses the total dividends and other appropriations we have paid during the year. The table below does not include the final dividend proposed after the year end because this is not accrued in these financial statements. The impact of scrip dividends is shown separately in note 35.

  2007
£m
2006
£m
Ordinary dividends declared and charged to equity in the year    
Final 2006 – 19.18 pence per share, paid on 18 May 2007 (Final 2005 – 17.44 pence per share, paid on 17 May 2006) 492 418
Interim 2007 – 11.90 pence per share, paid on 16 November 2007 (Interim 2006 – 10.82 pence per share, paid on 17 November 2006) 309 275
  801 693
Preference dividends declared and charged to equity in the year 17 17
Coupon payments on direct capital instrument 53 52
  871 762

Subsequent to 31 December 2007, the directors proposed a final dividend for 2007 of 21.10 pence per ordinary share (2006: 19.18 pence), amounting to £553 million (2006: £492 million) in total. Subject to approval by shareholders at the AGM, the dividend will be paid on 16 May 2008 and will be accounted for as an appropriation of retained earnings in the year ending 31 December 2008.

Interest on the direct capital instrument issued in November 2004 is treated as an appropriation of retained profits and, accordingly, it is accounted for when paid. Tax relief is obtained at a rate of 30%.

Irish shareholders who are due to be paid a dividend denominated in euros will receive a payment at the exchange rate prevailing on 27 February 2008.

16 – Goodwill

This note analyses the changes to the carrying amount of goodwill during the year, and details the results of our impairment testing on both goodwill and intangible assets with indefinite lives.

(a) Carrying amount

  2007
£m
2006
£m
Gross amount    
At 1 January 3,086 2,359
Acquisitions 115 761
Movements in contingent consideration (5) 32
Disposals (16) (8)
Foreign exchange rate movements 93 (58)
At 31 December 3,273 3,086
Accumulated impairment    
At 1 January (176) (85)
Impairment losses (10) (94)
Disposals 9
Foreign exchange rate movements (14) 3
At 31 December (191) (176)
Carrying amount at 31 December 3,082 2,910

Movements in contingent consideration relate to contingent consideration paid/received in respect of past acquisitions of subsidiaries. Goodwill arising on acquisitions completed before 1 January 1998 was charged directly to reserves. Goodwill arising on the Group’s acquisition of joint ventures and associates is included within the carrying value of those investments (see notes 18 and 19).

(b) Goodwill allocation and impairment testing

A summary of the goodwill and intangibles with indefinite useful lives allocated to cash-generating units is presented below.

  Carrying amount of goodwill   Carrying amount of intangibles with indefinite useful lives (detailed in note 17)   Total
  2007
£m
2006
£m
  2007
£m
2006
£m
  2007
£m
2006
£m
United Kingdom                
Long-term business 71 50     71 50
General insurance and health (see (i) below) 316 314   185 185   501 499
RAC non-insurance operations (see (ii) below) 892 892   36 36   928 928
Other 68 77     68 77
Europe                
France (long-term business) (see (iii) below)   45 42   45 42
Ireland                
Long-term business (see (iv) below) 101 91     101 91
General insurance and health (see (v) below) 81 74     81 74
Italy                
Long-term business (see (vi) below) 46 11   254   300 11
General insurance and health (see (vi) below) 42 22   132   174 22
Netherlands (see (vii) below) 212 163     212 163
Spain (long-term business) (see (viii) below) 552 518     552 518
Other 19 11     19 11
North America                
United States (long-term business) (see (ix) below) 624 635     624 635
Canada 17 15     17 15
Asia Pacific                
Various 41 37     41 37
  3,082 2,910   652 263   3,734 3,173

As explained in accounting policy N, the carrying amount of goodwill and intangible assets with indefinite useful lives is reviewed at least annually or when circumstances or events indicate there may be uncertainty over this value. The tests led to impairment of goodwill of £10 million.

Goodwill and intangibles with indefinite useful lives have been tested for impairment in these businesses as follows:

(i) UK (general insurance and health)

The recoverable amount of the UK general insurance and health unit has been determined based on a value in use calculation. The calculation uses cash flow projections based on business plans approved by management covering a three year period and a risk adjusted discount rate of 10.17% (2006: 10.45%). Cash flows beyond that three year period have been extrapolated using a steady 0% growth rate (2006: 3%). The recoverable amount significantly exceeds the carrying value of the cash-generating unit including goodwill and intangible assets with indefinite useful lives and a reasonably possible change in a key assumption will not cause the carrying value of the cash-generating unit to exceed its recoverable amount.

Key assumptions used for the calculation were:

  • Budgeted operating profit represents the operating profit in the business plans, approved by management and as such reflects the best estimate of future profits based on both historical experience and expected growth rates for the UK general insurance industry.
  • Some of the assumptions that underline the budgeted operating profit include market share, premium rate changes, claims inflation and commission rates.
  • Growth rate represents the rate used to extrapolate future cash flows beyond the business plan period and has been based upon latest information available regarding future and past growth rates. The growth rate is considered to be consistent with both past experience and external sources of data (ABI Annual Market Statistics).

(ii) RAC (non-insurance operations)

The recoverable amount of the RAC (non-insurance operations) has also been determined based on a value in use calculation. The calculation uses cash flow projections based on business plans approved by management covering a three year period and a risk adjusted discount rate of 9.98% (2006: 10.32%). Cash flows beyond that three year period have been extrapolated using a steady 2% growth rate. The recoverable amount significantly exceeds the carrying value of the cash generating unit including goodwill and intangible assets with indefinite useful lives and a reasonably possible change in a key assumption will not cause the carrying value of the cash-generating unit to exceed its recoverable amount.

Key assumptions used for the calculation were:

  • Budgeted operating profit represents the operating profit in the business plans, approved by management and as such reflects the best estimate of future profits based on both historical experience and expected growth. Some of the assumptions that underline the budgeted operating profit include market share, fee income and customer numbers.

(iii) France (long-term business)

The recoverable amount of the indefinite life intangible asset has been assessed as part of the recoverable amount of the French long-term business cash generating unit and has been determined based on a fair value less costs to sell calculation. The first step of the test was to compare the carrying value of the business, including indefinite life intangible assets, to the European Embedded Value (EEV). If the EEV is less than the carrying value of the business, the present value of profits from expected new business is considered.

The EEV of the French long term business was significantly greater than its carrying value, including indefinite life intangible assets. A reasonably possible change in a key assumption will not cause the carrying value of the cash generating unit to exceed its recoverable amount. Key assumptions used for the calculation were:

  • Embedded value represents the shareholder interest in the life business and is calculated in accordance with the European Embedded Value (EEV) principles. The embedded value is the total of the net worth of the life business and the value of the in-force business. The underlying methodology and assumptions have been reviewed by the Group’s auditors.

(iv) Ireland (long-term business)

The recoverable amount of the Irish long-term business has been determined based on a fair value less costs to sell calculation. The first step of the test was to compare the carrying value of the business, including goodwill, to the European Embedded Value (EEV). If the EEV is less than the carrying value of the business the present value of profits from expected new business is considered.

The EEV of the Irish long-term business is greater than its carrying value so the recoverable value will be significantly in excess of its carrying value, including goodwill. A reasonably possible change in a key assumption will not cause the carrying value of the cash generating unit to exceed its recoverable amount. Key assumptions used for the calculation were:

  • Embedded value represents the shareholder interest in the life business and is calculated in accordance with the European Embedded Value (EEV) principles. The embedded value is the total of the net worth of the life business and the value of the in-force business. The underlying methodology and assumptions have been reviewed by the Group’s auditors.

(v) Ireland (general insurance and health)

The recoverable amount of the Irish general insurance and health unit has been determined based on a value in use calculation. The calculation uses cash flow projections based on business plans approved by management covering a three year period and a risk adjusted discount rate of 8.07% (2006: 8.07%). Cash flows beyond that three year period have been extrapolated using a steady 4.6% growth rate (2006: 4.6%). The recoverable amount significantly exceeds the carrying value of the cash generating unit including goodwill and a reasonably possible change in a key assumption will not cause the carrying value of the cash generating unit to exceed its recoverable amount.

Key assumptions used for the calculation were:

  • Budgeted operating profit represents the operating profit in the business plans, approved by management and as such reflects the best estimate of future profits based on both historical experience and expected growth rates for the Irish economy. Some of the assumptions that underline the budgeted operating profit include market share, premium rate changes, claims inflation and commission rates.
  • Growth rate represents the rate used to extrapolate future cash flows beyond the business plan period. Prices are assumed to remain static in the foreseeable future and volumes are assumed to increase in line with real GDP. These are consistent with external sources of data (ESRI and PwC European Economic Outlook).

(vi) Italy (long-term, general insurance and health)

The majority of the goodwill and the intangible asset with an indefinite useful life allocated to the Italian business arises from the acquisitions described in note 3(a), which occurred in the second half of 2007. Since the acquisition dates, the assets and liabilities of the acquired companies have not changed significantly, and there have been no other events that might have materially affected the recoverable amount of the unit.

(vii) Netherlands (long-term, general insurance and health)

The recoverable amount of the Netherlands life and general insurance and health cash generating units have been determined on the basis of a value in use calculation. This calculation is an appraisal value and is based on the discounted expected future cash flows from the operations over a 25-year period. Expected cash flows for future periods have been obtained from the plan figures for a three year period. Expected cash flows for later periods have been extrapolated, taking into account the growth rate.

Key assumptions used for the calculation were:

  • Growth rate represents the rate applied to extrapolate new business contributions beyond the business plan period, and is based on management's best estimate of future growth. The rate is in line with industry expectations of 2.5%.
  • Risk-adjusted discount rate represents the rate used to discount expected profits from future new business. The discount rate is a combination of a risk-free rate and a risk margin to make prudent allowance for the risk that experiences in future years may differ from those assumed. The rate is fixed at 6.7%.

(viii) Spain (long-term business)

The recoverable amount of the Spanish unit has been determined based on a fair value less costs to sell calculation. This calculation is an actuarially-determined appraisal value and is based on the embedded value of the business together with the present value of expected profits from future new business. The recoverable amount significantly exceeds the carrying value of the cash generating unit including goodwill and a reasonably possible change in a key assumption will not cause the carrying value of the cash generating unit to exceed its recoverable amount.

Key assumptions used for the calculation were:

  • Embedded value represents the shareholder interest in the life business and is calculated in accordance with the European Embedded Value (EEV) principles. The embedded value is the total of the net worth of the life business and the value of the in-force business. The underlying methodology and assumptions have been reviewed by a firm of actuarial consultants and by the Group’s auditors;
  • New business contribution represents the present value of projected future distributable profits generated from business written in a period. This is based on business plans approved by management;
  • Growth rate represents the rate used to extrapolate new business contributions beyond the business plan period, and is based on management’s best estimate of future growth. The rate is in line with industry expectations; and
  • Risk adjusted discount rate represents the rate used to discount expected profits from future new business. The discount rate is a combination of a risk-free rate and a risk margin to make prudent allowance for the risk that experience in future years may differ from that assumed.

(ix) United States (long-term business)

The recoverable amount of the United States unit has been determined based on a fair value less costs to sell calculation. This calculation is an actuarially-determined appraisal value and is based on the embedded value of the business together with the present value of expected profits from future new business. The recoverable amount significantly exceeds the carrying value of the cash generating unit including goodwill and a reasonably possible change in a key assumption will not cause the carrying value of the cash generating unit to exceed its recoverable amount.

Key assumptions used for the calculation were:

  • Embedded value represents the shareholder interest in the life business and is calculated in accordance with the European Embedded Value (EEV) principles. The embedded value is the total of the net worth of the life business and the value of the in-force business. The underlying methodology and assumptions have been reviewed by a firm of actuarial consultants and by the Group’s auditors;
  • New business contribution represents the present value of projected future distributable profits generated from business written in a period. This is based on business plans approved by management;
  • Growth rate represents the rate used to extrapolate new business contributions beyond the business plan period, and is based on management’s best estimate of future growth. The rate is in line with industry expectations; and
  • Risk adjusted discount rate represents the rate used to discount expected profits from future new business. The discount rate is a combination of a risk-free rate and a risk margin to make prudent allowance for the risk that experience in future years may differ from that assumed.

17 – Acquired value of in-force business
(AVIF) and intangible assets

This note shows the movements in cost and amortisation of the in-force business and intangible assets acquired when we have purchased subsidiaries.

  AVIF on insurance contracts*
£m
AVIF on investment contracts**
£m
Other intangible assets with finite useful lives
£m
Intangible assets with indefinite useful lives
£m
Total
£m
* On insurance and participating investment contracts.
** On non-participating investment contracts.
Gross amount          
At 1 January 2006 614 11 312 302 1,239
Additions 22 58 80
Acquisition of subsidiaries 1,642 90 380 2,112
Disposals (14) (14)
Transfers 39 (39)
Foreign exchange rate movements (93) (23) (116)
At 31 December 2006 2,185 101 752 263 3,301
Additions 24 48 72
Acquisition of subsidiaries 29 205 386 620
Disposals (8) (8)
Transfers (54) 54
Foreign exchange rate movements 35 9 62 6 112
At 31 December 2007 2,273 110 1,005 709 4,097
Accumulated amortisation          
At 1 January 2006 (299) (3) (125) (427)
Amortisation for the year (58) (6) (66) (130)
Disposals 1 1
Impairment losses recognised (28) 2 (26)
Foreign exchange rate movements 6 3 9
At 31 December 2006 (379) (9) (185) (573)
Amortisation for the year (160) (7) (99) (266)
Transfers 54 (54)
Impairment losses recognised (4) (4)
Foreign exchange rate movements (36) (2) (16) (3) (57)
At 31 December 2007 (575) (18) (250) (57) (900)
Carrying amount          
At 31 December 2006 1,806 92 567 263 2,728
At 31 December 2007 1,698 92 755 652 3,197

Intangible assets with indefinite useful lives comprise:

(i) the RAC and BSM brands, and the value of the Union Financière de France Banque distribution channel, where the existing lives of the assets and their competitive position in, and the stability of, their respective markets support this classification; and

(ii) the bancassurance distribution agreement with Banco Popolare, signed during the year, described in note 3(a)(iii)(c).

Impairment testing of these intangibles is covered in note 16(b).

Other intangible assets with finite useful lives consist primarily of the value of bancassurance and other distribution agreements.

18 – Interests in, and loans to, joint ventures

In several business units, Group companies and other parties jointly control certain entities. This note analyses these interests and describes the principal joint ventures in which we are involved.

(a) Carrying amount

(i) The movements in the carrying amount comprised:

  Goodwill and
intangibles
£m
Equity
interests
£m
Loans
£m
Total
£m
At 1 January 2006 2,001 128 2,129
Share of results before tax 465 465
Share of tax (3) (3)
Share of profit after tax 462 462
Acquisitions and additions 372 113 485
Disposals and reduction in Group interests (127) (127)
Reclassification to subsidiaries (93) (93)
Dividends received (59) (59)
Foreign exchange rate movements (2) (2)
At 31 December 2006 2,554 241 2,795
Share of results before tax (337) (337)
Share of tax (2) (2)
Share of profit after tax (339) (339)
Acquisitions and additions 196 453 126 775
Disposals and reduction in Group interests (267) (267)
Reclassification to financial investments (208) (42) (250)
Fair value gains taken to equity 9 9
Loans repaid (159) (159)
Foreign exchange rate movements 1 10 1 12
At 31 December 2007 197 2,212 167 2,576

(ii) The balances at 31 December comprised:

2007 Goodwill and
intangibles
£m
Equity
interests
£m
Loans
£m
2007
Total
£m
Property management undertakings 2,124 167 2,291
Long-term business undertakings 197 88 285
Total 197 2,212 167 2,576
2006 Goodwill and
intangibles
£m
Equity
interests
£m
Loans
£m
2006
Total
£m
Property management undertakings 2,519 241 2,760
Long-term business undertakings 35 35
Total 2,554 241 2,795

The loans are not secured and no guarantees were received in respect thereof. They are interest-bearing and are repayable on termination of the relevant partnership.

(b) Property management undertakings

The principal joint ventures are as follows:

Company GP proportion held PLP proportion held
Airport Property Partnership 50.0% 50.0%
Apia Regional Office Fund Limited Partnership 50.0% 58.8%
Ashtenne Industrial Fund Limited Partnership 66.7% 38.0%
The Junction Limited Partnership 50.0% 46.0%
The Mall Limited Partnership 50.0% 33.5%
Queensgate Limited Partnership 50.0% 50.0%
Quercus Healthcare Property Partnership Limited 50.0% 53.3%

All the above entities perform property ownership and management activities, and are incorporated and operate in Great Britain. All these investments are held by subsidiary entities.

(c) Long-term business undertakings

The principal joint ventures are as follows:

Company Class of share Proportion held Country of incorporation and operation
Aviva-COFCO Life Insurance Co. Limited Ordinary shares of RMB1 each 50.0% China
AvivaSA Emeklilik ve Hayat A.Ş. Ordinary shares of YTL1 each 49.7% Turkey
CIMB Aviva Assurance Berhad Ordinary shares of RM1 each 49.0% Malaysia
CIMB Aviva Takaful Berhad Ordinary shares of RM1 each 49.0% Malaysia
First-Aviva Life Insurance Co., Ltd. Ordinary shares of NT$10 each 49.0% Taiwan

All investments in the above companies are unlisted. The shares in the Chinese company are held by the Company but all the other investments are held by subsidiaries.

Details of these investments are as follows:

(i) China

The Group has a 50% holding in Aviva-COFCO Life Insurance Company Limited, a life assurance company incorporated and operating in China. These shares are held by the Company, with a share of net assets of £44 million (2006: £18 million) and a fair value of £52 million (2006: £35 million).

(ii) Turkey

On 31 October 2007, the Group entered into a joint venture agreement with Aksigorta AŞ (“Aksigorta”), the insurance company of the Sabanci Holding Group, to form a new Turkish life and pensions joint venture. Under the terms of the agreement, the Group’s Turkish life and pensions business, Aviva Hayat ve Emeklilik A.Ş. (“Aviva HE”) merged with Ak Emeklilik A.Ş. (“Ak E”), Aksigorta’s life and pensions business. The joint venture entered into an exclusive long-term bancassurance agreement with Akbank TAŞ, Turkey’s second-largest privately-owned bank.

The Group and Sabanci jointly control the joint venture through equal shareholdings of 49.7%, with the remaining 0.6% being held by individual shareholders. The new company, AvivaSA Emeklilik ve Hayat A.S, began trading on 1 November 2007.

As consideration for its shareholding, the Group contributed the business of Aviva HE to the joint venture and paid £49 million to Aksigorta. The transaction has been accounted for as an acquisition of a 49.7% joint venture and the disposal of 50.3% of Aviva HE. Goodwill arising of £45 million, included in the carrying value of the joint venture, has been calculated as follows:

(a) Acquisition of shareholding in joint venture

Purchase cost:

  £m
Fair value of 50.3% of Aviva HE (see below) 85
Cash paid 49
Attributable costs 2
Total consideration 136
Fair value of 49.7% of Ak E’s identifiable net assets 91
Goodwill 45

Included in the fair value of Ak E's net assets were acquired value of in-force business of £34 million and a distribution contract intangible asset, valued by an independent third party at £49 million, using post-tax cash flows and discount rates. The intangible asset has been assessed as having a life of 15 years and is being amortised over that period. The residual goodwill represents the value of the direct sales force and expected synergies.

The carrying value of the joint venture at the date of acquisition was as follows:

  £m
Carrying value of 49.7% of Aviva HE’s net assets* 8
* Calculated as 49.7% of the total net assets of £17 million given in the table below.
Fair value of 49.7% of Ak E’s net assets 91
Goodwill 45
Total carrying value 144

(b) Disposal of shareholding in subsidiary

The profit on disposal of 50.3% of Aviva HE was £74 million, calculated as follows:

Carrying value of the assets and liabilities at the date of disposal:

  £m
Assets  
Investments 153
Other assets 14
Total assets 167
Liabilities  
Gross insurance liabilities (136)
Deferred tax liability (14)
Total liabilities (150)
Total net assets 17
Net assets disposed of (50.3%) 9
Consideration  
Fair value of 50.3% of Aviva HE 85
Less transaction costs (2)
  83
Profit on disposal before reserve release 74
Release of balance on currency translation reserve (note 34) (3)
Profit on disposal (note 3b) 71

(iii) Malaysia

On 2 July 2007, the Group entered the Malaysian long-term savings market through a joint venture with the CIMB Group, listed on Malaysia’s stock exchange as Bumiputra-Commerce Holdings Berhad. Under an agreement signed on that date and completed the same day, the Group acquired a 49% interest in two of CIMB Group’s subsidiaries, Commerce Life Assurance Berhad (Commerce Life) and Commerce Takaful Berhad (Commerce Takaful), for a total cash consideration of £72 million, representing the value of our share of net assets and expected contribution from new business. In addition, Commerce Life and Commerce Takaful will enter into exclusive bancassurance agreements with CIMB Group’s subsidiary, CIMB Bank, for the distribution of life and Takaful insurance products through the bank’s branches.

(iv) Taiwan

On 27 April 2007, the Group signed an agreement with First Financial Holding Co., Ltd (FFHC) to form a joint venture, First-Aviva Life Assurance Co., Ltd (First-Aviva). This gives Aviva access to one of Asia’s most attractive markets and enables us to participate in the island’s pension reform. The Group holds 49% of First-Aviva, whose total capital is £34 million. Regulatory approval of an insurance licence was received on 31 December 2007 and operations commenced on 2 January 2008. First-Aviva will manufacture long-term savings and pension products in Taiwan, and distribute them through an exclusive bancassurance agreement with First Commercial Bank, a subsidiary of FFHC.

(d) Additional information

Summarised aggregate financial information on the Group’s interests in its joint ventures is as follows:

  2007
£m
2006
£m
Income 242 510
Expenses (579) (45)
Share of results before tax (337) 465
Long-term assets 4,317 4,273
Current assets 395 126
Share of total assets 4,712 4,399
Long-term liabilities (1,684) (1,695)
Current liabilities (762) (150)
Share of total liabilities (2,446) (1,845)
Share of net assets 2,266 2,554

The joint ventures have no significant contingent liabilities to which the Group is exposed, nor has the Group any significant contingent liabilities in relation to its interests in them.

19 – Interests in, and loans to, associates

This note analyses our interests in entities which we do not control but where we have significant influence.

(a) Carrying amount

  Goodwill
£m
Equity interests
£m
Loans
£m
Total
£m
At 1 January 2006 252 622 11 885
Share of results before tax 48 48
Share of tax (11) (11)
Share of results after tax 37 37
Amortisation of acquired value of in-force business (14) (14)
Share of profit after tax 23 23
Acquisitions and additions 28 10 38
Disposals (26) (26)
Dividends received (12) (12)
Foreign exchange rate movements (4) (4)
Other movements and reclassifications as held for sale (9) (9)
Movements in carrying amount 28 (9) (9) 10
At 31 December 2006 280 613 2 895
Share of results before tax 51 51
Share of tax (4) (4)
Share of results after tax 47 47
Amortisation of acquired value of in-force business (12) (12)
Share of profit after tax 35 35
Acquisitions and additions (see below) 26 270 296
Disposals (25) (25)
Dividends received (32) (32)
Foreign exchange rate movements 4 33 37
Movements in carrying amount 30 281 311
At 31 December 2007 310 894 2 1,206

The loans are interest-bearing but are not secured, and no guarantees were received in respect thereof.

Acquisitions in 2007 comprise 49.75% of Banca Network Investimenti SpA (see note 3(a)(iii)) and interests in three investment funds managed by Cyrte Investments BV (see note 3(a)(iv)).

(b) Principal associates

The principal associates included above are:

Company Type of business Class of share Proportion held Country of incorporation and operation
Aviva Life Insurance Company India Private Limited Insurance Ordinary shares of RS1 each 26.0% India
Banca Network Investimenti SpA Product distribution Ordinary shares of €1 each 49.75% Italy
Cyrte Fund I CV Investment fund Partnership share 13.04% Netherlands
Cyrte Fund II BV Investment fund Ordinary shares of €1 each 16.00% Netherlands
Cyrte Fund III CV Investment fund Partnership share 17.91% Netherlands
RBSG Collective Investments Limited Investment Ordinary shares of £1 each 49.99% Great Britain
RBS Life Investments Limited Insurance Ordinary shares of £1 each 49.99% Great Britain

All investments in principal associates are unlisted and are held by subsidiaries.

In June 2007, the Group sold its holdings in The British Aviation Insurance Company Limited to Berkshire Hathaway for £15 million, resulting in a loss on disposal of £7 million.

(c) Additional information

Summarised aggregate financial information on the Group’s interests in its associates is as follows:

  2007
£m
2006
£m
Share of revenues 385 427
Share of results before tax 51 48
Share of assets 3,218 3,111
Share of liabilities (2,324) (2,498)
Share of net assets 894 613

The associates have no significant contingent liabilities to which the Group is exposed, nor has the Group any significant contingent liabilities in relation to its interest in them.

(d) Impairment testing

The Group’s investments in RBS Life Investments Limited and RBSG Collective Investments Limited have been tested for impairment by comparing their carrying values (which include goodwill which arose on their acquisition) with their recoverable amounts. The recoverable amounts for both the investments have been determined based on value in use calculations. The calculations use cash flow projections based on business plans approved by management covering a five year period and a risk adjusted discount rate of 81%. Cash flows beyond that five year period have been extrapolated using a growth rate of 4.5%. The recoverable amounts significantly exceed the carrying values of both the investments and a reasonably possible change to the key underlying assumptions will not cause the carrying values of the investments to exceed their recoverable amounts.

20 – Property and equipment

This note analyses our tangible fixed assets, which are primarily properties occupied by Group companies and computer equipment.

  Properties under construction
£m
Owner-
occupied
properties
£m
Motor
vehicles
£m
Computer
equipment
£m
Other
assets
£m
Total
£m
Cost or valuation            
At 1 January 2006 54 499 89 655 368 1,665
Additions 31 43 1 154 66 295
Acquisitions of subsidiaries 6 1 2 2 11
Disposals (78) (78) (99) (72) (327)
Transfers to investment property (6) (6)
Transfers (19) 19
Reversal of impairment losses (see note 34) (2) (2)
Fair value gains (see note 34) 26 26
Foreign exchange rate movements (1) (8) (10) (5) (24)
At 31 December 2006 65 499 13 702 359 1,638
Additions 27 9 3 92 96 227
Acquisitions of subsidiaries 10 1 1 2 14
Disposals (16) (60) (4) (37) (14) (131)
Transfers to investment property (27) (14) (41)
Transfers (6) 6
Fair value gains (see note 34) 23 23
Impairment losses (2) (2)
Foreign exchange rate movements 2 26 1 14 19 62
Other movements 4 4
At 31 December 2007 45 497 14 772 466 1,794
Depreciation            
At 1 January 2006 (21) (437) (237) (695)
Charge for the year (11) (85) (26) (122)
Disposals 24 16 33 73
Foreign exchange rate movements 7 3 10
At 31 December 2006 (8) (499) (227) (734)
Charge for the year (1) (1) (97) (30) (129)
Disposals 2 32 8 42
Foreign exchange rate movements (14) (14) (28)
Other movements (3) (3)
At 31 December 2007 (1) (7) (578) (266) (852)
Carrying amount            
At 31 December 2006 65 499 5 203 132 904
At 31 December 2007 45 496 7 194 200 942

Owner-occupied properties are stated at their revalued amounts, as assessed by qualified external valuers or by local qualified staff of the Group in overseas operations, all with recent relevant experience. These values are assessed in accordance with the relevant parts of the current RICS Appraisal and Valuation Standards in the UK, and with current local valuation practices in other countries. This assessment, on the basis of Existing Use Value and in accordance with UK Practice Statement 1.3, is the estimated amount for which a property should exchange on the date of valuation between a willing buyer and a willing seller in an arm’s-length transaction, after proper marketing wherein the parties had acted knowledgeably, prudently and without compulsion, assuming that the buyer is granted vacant possession of all parts of the property required by the business and disregarding potential alternative uses. The valuation assessment adopts market-based evidence and is in line with guidance from the International Valuation Standards Committee and the requirements of IAS 16, Property, Plant and Equipment, for all but specialised-use properties which are valued on a depreciated replacement cost (DRC) basis as permitted by paragraph 33 of IAS 16.

If owner-occupied properties were stated on a historical cost basis, the carrying amount would be £301 million (2006: £368 million).

The Group has no material finance leases for property and equipment.