Notes to the consolidated financial statements - IFRS Basis
18 – Assets under management
| 30 June 2008 | Restated 31 December 2007 |
||||
|---|---|---|---|---|---|
| Life and related business £m |
General business and other £m |
Total £m |
Total £m |
||
| Total IFRS assets included in the balance sheet | 284,411 | 43,379 | 327,790 | 320,841 | |
| Third party funds under management: | |||||
| Unit trusts, OEICs, PEPs and ISAs | 23,929 | 24,747 | |||
| Segregated funds | 52,223 | 54,422 | |||
| 403,942 | 400,010 | ||||
| Non-managed assets | (44,627) | (36,092) | |||
| Funds under management | 359,315 | 363,918 | |||
| Funds not managed by Aviva fund managers | (51,839) | (48,017) | |||
| Funds under management by Aviva fund managers | 307,476 | 315,901 | |||
19 – Pension schemes
(a) Pension scheme deficits in consolidated balance sheet
On the consolidated balance sheet, the amount described as Provisions includes the pension scheme deficits and comprises:
| 30 June 2008 £m |
30 June 2007 £m |
31 December 2007 £m |
|
|---|---|---|---|
| |||
| Deficits in the staff pension schemes | 543 | 131 | 205 |
| Other obligations to staff pension schemes – Insurance policies issued by Group companies1 | 1,109 | 1,117 | 1,025 |
| Total IAS 19 obligations to staff pension schemes | 1,652 | 1,248 | 1,230 |
| Restructuring provisions | 182 | 172 | 136 |
| Other provisions | 578 | 510 | 571 |
| Less: Amounts classified as held for sale | (14) | – | – |
| Total provisions | 2,398 | 1,930 | 1,937 |
(b) Movements in the pension schemes' deficits and surpluses comprise:
| 6 months 2008 £m |
Full year 2007 £m |
|
|---|---|---|
| Surplus in the Irish scheme | 27 | 56 |
| Deficit in all other schemes | (205) | (1,029) |
| Net deficits in the schemes at 1 January | (178) | (973) |
| Employer contributions | 487 | 297 |
| Charge to net operating expenses (see (c) below) | (84) | (188) |
| Credit to investment income | 27 | 99 |
| Actuarial (losses)/gains | (768) | 612 |
| Acquisitions | – | (19) |
| Buy-outs and other transfers | – | – |
| Exchange rate movements in foreign plans | 1 | (6) |
| Net deficits in the schemes at 30 June/31 December | (515) | (178) |
| Surplus in the Irish scheme | 28 | 27 |
| Deficit in all other schemes | (543) | (205) |
The current period surplus in the Irish schemes of £28 million (31 December 2007: £27 million surplus) is included in other assets whilst the deficits in the other schemes of £543 million (31 December 2007: £205 million) are included in provisions.
(c) The total pension expense for these schemes comprises:
| 6 months 2008 £m |
6 months 2007 £m |
Full year 2007 £m |
|
|---|---|---|---|
| Current service cost | (83) | (87) | (173) |
| Past service cost | – | (3) | – |
| Loss on curtailments | (1) | (17) | (15) |
| Total pension cost | (84) | (107) | (188) |
| Expected return on scheme assets | 315 | 300 | 614 |
| Less: income on insurance policy assets accounted for elsewhere | (30) | (24) | (49) |
| 285 | 276 | 565 | |
| Interest charge on scheme liabilities | (288) | (256) | (515) |
| (Charge)/credit to investment income | (3) | 20 | 50 |
| Total charge to income | (87) | (87) | (138) |
| Expected return on scheme assets | (315) | (300) | (614) |
| Actual (negative)/positive return on these assets | (683) | 319 | 404 |
| Actuarial (losses)/gains on scheme assets | (998) | 19 | (210) |
| Less: losses on insurance policy assets accounted for elsewhere | 78 | 15 | 72 |
| Actuarial (losses)/gains on admissible assets | (920) | 34 | (138) |
| Experience gains/(losses) arising on scheme liabilities | 66 | (8) | (80) |
| Changes in assumptions underlying the present value of the scheme liabilities | 164 | 813 | 902 |
| Loss on acquisitions | – | (9) | (36) |
| Actuarial (losses)/gains recognised in the statement of recognised income and expense | (690) | 830 | 648 |
The cumulative amount of actuarial gains and losses on the pension schemes recognised in the statement of recognised income and expenses since 1 January 2004 (the date of transition to IFRS) is a loss of £851 million at 30 June 2008 (30 June 2007: £21 million gain; 31 December 2007: £161 million loss).
20 – Insurance liabilities
(a) Carrying amount
| 30 June 2008 | 30 June 2007 |
31 December 2007 |
|||||
|---|---|---|---|---|---|---|---|
| Long-term business £m |
General Insurance and health £m |
Total £m |
Total £m |
Total £m |
|||
| Long-term business provisions | |||||||
| Participating | 64,563 | – | 64,563 | 63,161 | 66,093 | ||
| Unit-linked non-participating | 21,948 | – | 21,948 | 20,835 | 20,601 | ||
| Other non-participating | 52,266 | – | 52,266 | 43,522 | 48,618 | ||
| 138,777 | – | 138,777 | 127,518 | 135,312 | |||
| Outstanding claims provisions | 916 | 10,778 | 11,694 | 10,908 | 11,569 | ||
| Provision for claims incurred but not reported | – | 2,239 | 2,239 | 2,643 | 2,300 | ||
| 916 | 13,017 | 13,933 | 13,551 | 13,869 | |||
| Provision for unearned premiums | – | 5,760 | 5,760 | 5,536 | 5,484 | ||
| Provision arising from liability adequacy tests | – | 33 | 33 | 48 | 24 | ||
| Other technical provisions | 2,195 | 8 | 2,203 | 22 | 3 | ||
| Total | 141,888 | 18,818 | 160,706 | 146,675 | 154,692 | ||
| Less: Obligations to staff pension schemes transferred to provisions | (1,109) | – | (1,109) | (1,117) | (1,025) | ||
| Less: amounts classified as held for sale | (3,854) | (954) | (4,808) | (871) | (627) | ||
| 136,925 | 17,864 | 154,789 | 144,687 | 153,040 | |||
Other long-term technical provisions of £2,195 million relate to the acquisition of Swiss Life Belgium (see note 3 (iii)). Due to the timing of completion of this acquisition the provisions have not yet been analysed into their correct categories, this will be done in advance of the year end.
(b) Movements in long-term business provisions
| 6 months 2008 £m |
Full year 2007 £m |
|
|---|---|---|
| Carrying amount at 1 January | 135,312 | 126,614 |
| Provisions in respect of new business | 6,288 | 10,470 |
| Expected change in existing business provisions | (2,920) | (6,280) |
| Impact of assumption changes | (1,584) | (874) |
| Effect of special bonus to with-profit policyholders | – | 1,728 |
| Variance between actual and expected experience, and other movements | (5,075) | (1,201) |
| Change in liability recognised as an expense | (3,291) | 3,843 |
| Effect of portfolio transfers, acquisitions and disposals | 2,129 | 571 |
| Foreign exchange rate movements | 4,627 | 4,284 |
| Carrying amount at 30 June/31 December | 138,777 | 135,312 |
(c) Movements in general insurance and health claims provisions
| 6 months 2008 £m |
Full year 2007 £m |
|
|---|---|---|
| Carrying amount at 1 January | 13,142 | 12,718 |
| Impact of changes in assumptions | 4 | 1 |
| Claim losses and expenses incurred in the current year | 4,188 | 8,273 |
| Decrease in estimated claim losses and expenses incurred in prior years | (468) | (937) |
| Incurred claims losses and expenses | 3,724 | 7,337 |
| Less: | ||
| Payments made on claims incurred in the current year | (1,684) | (4,408) |
| Payments made on claims incurred in prior years | (2,627) | (3,686) |
| Recoveries on claim payments | 163 | 315 |
| Claims payments made in the year, net of recoveries | (4,148) | (7,779) |
| Other movements in the claims provisions | – | 36 |
| Changes in claims reserve recognised as an expense | (424) | (406) |
| Effect of portfolio transfers, acquisitions and disposals | 16 | 175 |
| Foreign exchange rate movements | 283 | 655 |
| Carrying amount at 30 June/31 December | 13,017 | 13,142 |
21 – Liability for investment contracts
(a) Carrying amount
| 30 June 2008 £m |
30 June 2007 £m |
31 December 2007 £m |
|
|---|---|---|---|
| Long-term business | |||
| Participating contracts | 54,979 | 49,924 | 53,609 |
| Non-participating contracts at fair value | 42,480 | 41,609 | 43,608 |
| Non-participating contracts at amortised cost | 1,614 | 568 | 1,027 |
| 44,094 | 42,177 | 44,635 | |
| Less: Amounts classified as held for sale | (446) | – | – |
| Total | 98,627 | 92,101 | 98,244 |
(b) Movements in participating investment contracts
| 6 months 2008 £m |
Full year 2007 £m |
|
|---|---|---|
| Carrying amount at 1 January | 53,609 | 49,400 |
| Provisions in respect of new business | 1,801 | 3,009 |
| Expected change in existing business provisions | (946) | (1,978) |
| Impact of assumption changes | (88) | 175 |
| Effect of special bonus to with-profit policyholders | – | 399 |
| Variance between actual and expected experience, and other movements | (2,272) | (580) |
| Change in liability recognised as an expense | (1,505) | 1,025 |
| Foreign exchange rate movements | 2,875 | 3,184 |
| Carrying amount at 30 June/31 December | 54,979 | 53,609 |
(c) Movements in non-participating investment contracts
| 6 months 2008 £m |
Full year 2007 £m |
|
|---|---|---|
| Carrying amount at 1 January | 44,635 | 38,958 |
| Provisions in respect of new business | 2,987 | 8,575 |
| Expected change in existing business provisions | (835) | (1,094) |
| Impact of assumption changes | (120) | 18 |
| Variance between actual and expected experience, and other movements | (3,946) | (3,170) |
| Change in liability recognised as an expense | (1,914) | 4,329 |
| Effect of portfolio transfers, acquisitions and disposals | 277 | 254 |
| Foreign exchange rate movements | 1,096 | 1,094 |
| Carrying amount at 30 June/31 December | 44,094 | 44,635 |
22 – Reinsurance assets
(a) Carrying amount
| 30 June 2008 £m |
30 June 2007 £m |
31 December 2007 £m |
|
|---|---|---|---|
| Long-term business | |||
| Insurance contracts | 4,622 | 4,099 | 4,298 |
| Participating investment contracts | 23 | – | 22 |
| Non-participating investment contracts | 1,400 | 1,429 | 1,461 |
| 6,045 | 5,528 | 5,781 | |
| Outstanding claims provisions | 117 | 85 | 94 |
| Less: Amounts classified as held for sale | (4) | – | – |
| 6,158 | 5,613 | 5,875 | |
| General insurance and health | |||
| Outstanding claims provisions | 1,607 | 1,630 | 1,634 |
| Provisions for claims incurred but not reported | – | 62 | 84 |
| 1,607 | 1,692 | 1,718 | |
| Provision for unearned premiums | 556 | 520 | 511 |
| Other technical provisions | 19 | 7 | 5 |
| Less: Amounts classified as held for sale | (13) | – | – |
| 2,169 | 2,219 | 2,234 | |
| Total | 8,327 | 7,832 | 8,109 |
(b) Movements in respect of long-term business provisions
| 6 months 2008 £m |
Full year 2007 £m |
|
|---|---|---|
| Carrying amount at 1 January | 5,781 | 5,534 |
| Asset in respect of new business | 143 | 216 |
| Expected change in existing business asset | 52 | (124) |
| Impact of assumption changes | (169) | (108) |
| Variance between actual and expected experience, and other movements | (112) | 12 |
| Change in reinsurance asset recognised as income | (86) | (4) |
| Effect of portfolio transfers, acquisitions and disposals | 123 | 24 |
| Foreign exchange rate movements | 227 | 227 |
| Carrying amount at 30 June/31 December | 6,045 | 5,781 |
(c) Movements in respect of general insurance and health outstanding claims provisions and IBNR
| 6 months 2008 £m |
Full year 2007 £m |
|
|---|---|---|
| Carrying amount at 1 January | 1,718 | 1,738 |
| Impact of changes in assumptions | – | – |
| Reinsurers’ share of incurred claim losses and expenses | (16) | 201 |
| Reinsurance recoveries received in the year | (118) | (298) |
| Other movements | – | – |
| Change in reinsurance asset recognised as income | (134) | (97) |
| Effect of portfolio transfers, acquisitions and disposals | 8 | 39 |
| Foreign exchange rate and other movements | 15 | 38 |
| Carrying amount at 30 June/31 December | 1,607 | 1,718 |
23 – Effect of changes in assumptions and estimates during the period
This disclosure only allows for the impact on liabilities and related assets, such as reinsurance, deferred acquisition costs and acquired value of in-force business, and does not allow for offsetting movements in the value of backing financial assets.
| 30 June 2008 £m |
31 December 2007 £m |
|
|---|---|---|
| Assumptions | ||
| Long-term insurance business | ||
| Interest rates | 1,136 | 850 |
| Expenses | – | (13) |
| Persistency rates | – | (2) |
| Mortality for assurance contracts | – | 16 |
| Mortality for annuity contracts | – | 11 |
| Tax and other assumptions | (58) | 60 |
| Investment contracts | ||
| Interest rates | (1) | 12 |
| Expenses | – | 5 |
| Persistency rates | – | – |
| Tax and other assumptions | – | 7 |
| General insurance and health business | ||
| Change in loss ratio assumptions | (2) | – |
| Change in discount rate assumptions | – | 3 |
| Change in expense ratio assumptions | (1) | (4) |
| Total | 1,074 | 945 |
The impact of interest rates for long-term business relates primarily to the UK and the Netherlands. This results from the use of higher valuation interest rates for UK and Dutch traditional business, reflecting the rise in market interest rates over the year. Other assumption changes in the UK relate to the recapture of reinsured business and expense inflation.
24 – Unallocated divisible surplus
The following movements have occurred in the period:
| 6 months 2008 £m |
Full year 2007 £m |
|
|---|---|---|
| Carrying amount at 1 January | 6,785 | 9,465 |
| Change in participating contract assets | (6,935) | 2,463 |
| Change in participating contract liabilities | 4,245 | (3,244) |
| Effect of special bonus to with-profit policyholders | – | (2,127) |
| Other movements | (56) | (14) |
| Change in liability recognised as an expense | (2,746) | (2,922) |
| Effect of portfolio transfers, acquisitions and disposals | – | 3 |
| Movement in respect of change in pension scheme deficit | 13 | 61 |
| Foreign exchange rate and other movements | 13 | 178 |
| Carrying amount at 30 June/31 December | 4,065 | 6,785 |
25 – Borrowings
Movements in borrowings during the period were:
| 30 June 2008 £m |
30 June 2007 £m |
31 December 2007 £m |
|
|---|---|---|---|
| New borrowings drawn down, net of expenses | 2,974 | 3,690 | 6,322 |
| Repayment of borrowings | (2,893) | (3,483) | (6,000) |
| Net cash inflow | 81 | 207 | 322 |
| Foreign exchange rate movements | 628 | (10) | 632 |
| Acquisitions | 79 | – | 18 |
| Borrowings reclassified to other liabilities | – | – | (174) |
| Fair value movements | (49) | (128) | (268) |
| Amortisation of discounts and other non-cash items | (22) | 1 | 2 |
| Movements in the year | 717 | 70 | 532 |
| Balance at 1 January | 12,669 | 12,137 | 12,137 |
| 13,386 | 12,207 | 12,669 | |
| Less: Amounts classified as held for sale (note 6) | (13) | (11) | (12) |
| Balance at 30 June/31 December | 13,373 | 12,196 | 12,657 |
26 – Sensitivity analysis
The Group uses a number of sensitivity test-based risk management tools to understand the volatility of earnings, the volatility of its capital requirements, and to manage its capital more efficiently. Primarily EEV, Financial Condition Reporting (a medium term projection of the financial health of the business under a variety of economic and operating scenarios), and increasingly Individual Capital Assessment (ICA) are used. Sensitivities to economic and operating experience are regularly produced on all of the Group's financial performance measurements as part of the Group's decision making and planning process, and as part of the framework for identifying and quantifying the risks that each of its business units, and the Group as a whole are exposed to.
For long-term business in particular, sensitivities of EEV performance indicators to changes in both economic and non-economic experience are continually used to manage the business and to inform the decision making process. More information on EEV sensitivities can be found in the presentation of results in the EEV section of this announcement.
Life insurance and investment contracts
The nature of long-term business is such that a number of assumptions are made in compiling the financial statements. Assumptions are made about investment returns, expenses, mortality rates, and persistency in connection with the in-force policies for each business unit. Assumptions are best estimates based on historic and expected experience of the business.
General insurance and health business
General insurance and health claim liabilities are estimated by using standard actuarial claims projection techniques. These methods extrapolate the claims development for each accident year based on the observed development of earlier years. In most cases, no explicit assumptions are made as projections are based on assumptions implicit in the historic claims development on which the projections are based. As such, in the analysis below, the sensitivity of general insurance claim liabilities is primarily based on the financial impact of changes to the reported loss ratio.
Some results of sensitivity testing for long-term business and general insurance and health business are set out below. For each sensitivity test the impact of a change in a single factor is shown, with other assumptions left unchanged.
| Sensitivity Factor | Description of sensitivity factor applied |
|---|---|
| Interest rate & investment return | The impact of a change in market interest rates by ± 1% (e.g. if a current interest rate is 5%, the impact of an immediate change to 4% and 6%). The test allows consistently for similar changes to investment returns and movements in the market value of backing fixed interest securities. |
| Equity/property market values | The impact of a change in equity/property market values by ± 10% |
| Expenses | The impact of an increase in maintenance expenses by 10% |
| Assurance mortality/morbidity (life insurance only) | The impact of an increase in mortality/morbidity rates for assurance contracts by 5% |
| Annuitant mortality (life insurance only) | The impact of a reduction in mortality rates for annuity contracts by 5% |
| Gross loss ratios (non-life insurance only) | The impact of an increase in gross loss ratios for general insurance and health business by 5% |
The above sensitivity factors are applied using actuarial and statistical models, with the following pre-tax impacts on profit and shareholders’ equity at 30 June 2008:
Long-term business
Sensitivities as at 30 June 2008
Impact on profit before tax (£m)
| Interest rates +1% |
Interest rates –1% |
Equity/ property +10% |
Equity/ property –10% |
Expenses +10% |
Assurance mortality +5% |
Annuitant mortality –5% |
|
|---|---|---|---|---|---|---|---|
| Insurance participating | (65) | (20) | – | (50) | – | – | – |
| Insurance non-participating | (240) | 250 | 30 | (5) | (10) | (15) | (285) |
| Investment participating | (65) | (30) | 10 | (25) | (10) | – | – |
| Investment non-participating | (5) | – | 65 | (70) | – | – | – |
| Assets backing life shareholders’ funds | (160) | 190 | 195 | (195) | – | – | – |
| Total | (535) | 390 | 300 | (345) | (20) | (15) | (285) |
Sensitivities as at 30 June 2008
Impact before tax on shareholders equity (£m)
| Interest rates +1% |
Interest rates –1% |
Equity/ property +10% |
Equity/ property –10% |
Expenses +10% |
Assurance mortality +5% |
Annuitant mortality –5% |
|
|---|---|---|---|---|---|---|---|
| Insurance participating | (90) | 5 | – | (50) | – | – | – |
| Insurance non-participating | (425) | 445 | 215 | (190) | (10) | (15) | (285) |
| Investment participating | (65) | (30) | 10 | (25) | (10) | – | – |
| Investment non-participating | (135) | 150 | 65 | (70) | – | – | – |
| Assets backing life shareholders' funds | (205) | 240 | 290 | (290) | – | – | – |
| Total | (920) | 810 | 580 | (625) | (20) | (15) | (285) |
General insurance and health
Sensitivities as at 30 June 2008
Impact on profit before tax (£m)
| Interest rates +1% |
Interest rates –1% |
Equity/ property +10% |
Equity/ property –10% |
Expenses +10% |
Gross loss ratios +5% | |
|---|---|---|---|---|---|---|
| Net of reinsurance | (325) | 350 | 90 | (90) | (90) | (180) |
Impact before tax on shareholders equity (£m)
| Interest rates +1% |
Interest rates –1% |
Equity/ property +10% |
Equity/ property –10% |
Expenses +10% |
Gross loss ratios +5% | |
|---|---|---|---|---|---|---|
| Net of reinsurance | (325) | 350 | 90 | (90) | (35) | (180) |
Fund management and non-insurance business
Sensitivities as at 30 June 2008
Impact on profit before tax (£m)
| Interest rates +1% |
Interest rates –1% |
Equity/ property +10% |
Equity/ property –10% |
|
|---|---|---|---|---|
| Total | (20) | 20 | 55 | (55) |
Impact before tax on shareholders equity (£m)
| Interest rates +1% |
Interest rates –1% |
Equity/ property +10% |
Equity/ property –10% |
|
|---|---|---|---|---|
| Total | (20) | 20 | 55 | (55) |
Limitations of sensitivity analysis
The above tables demonstrate the effect of a change in a key assumption while other assumptions remain unchanged. In reality, there is correlation between the assumptions and other factors. It should also be noted that these sensitivities are non-linear, and larger or smaller impacts should not be interpolated or extrapolated from these results.
The sensitivity analyses do not take into consideration that the Group’s assets and liabilities are actively managed. Additionally, the financial position of the Group may vary at the time that any actual market movement occurs. For example, the Group’s financial risk management strategy aims to manage the exposure to market fluctuations. As investment markets move past various trigger levels, management actions could include selling investments, changing investment portfolio allocation, adjusting bonuses credited to policyholders, and taking other protective action.
A number of the business units use passive assumptions to calculate their long-term business liabilities. Consequently, the actual impact of a change in the assumptions may not have any impact on the liabilities, whereas assets are held at market value on the balance sheet. In these circumstances, the different measurement bases for liabilities and assets may lead to volatility in shareholder equity. Similarly, for general insurance liabilities, the interest rate sensitivities only affect profit and equity where explicit assumptions are made regarding interest (discount) rates or future inflation.
Other limitations in the above sensitivity analyses include the use of hypothetical market movements to demonstrate potential risk that only represent the Group’s view of possible near-term market changes that cannot be predicted with any certainty; and the assumption that all interest rates move in an identical fashion.